DEMO DATAFictional films. Real industry decisions. Explore a connected simulation.
NATIONAL CINEMA NETWORK
Every rupee tells a story.
Follow the money from ticket sale to studio return, all in Nepalese rupees.
National lifetime gross
NPR 41.53 Cr
Studio cash balance
NPR 30.86 Cr
Committed production + marketing
NPR 12.20 Cr
Studio net result
NPR 5.86 Cr
The box-office waterfall
Explicit simulation assumptions, not Nepal tax or accounting advice.
Ticket collections · 100%NPR 415,268,100
Modeled levy · 13% of grossNPR 53,984,853
Exhibitors · 50% after levyNPR 180,641,624
Studios · 50% after levyNPR 180,641,624
Studio & cinema economics
Starting studio capitalNPR 250,000,000
Studio distribution receiptsNPR 180,641,624
Production + marketing committed-NPR 122,000,000
Available studio cashNPR 308,641,624
Cinema operating cost (separate business)NPR 20,580,000
Cinema operating resultNPR 160,061,624
Cinema costs: NPR 2,000 per show plus NPR 15,000 per active location per day. Film budgets commit on opening day. Studio cash excludes cinema profits and costs.
Monthly financial ledger
All months retained across your ten-year season; daily detail retains the last 60 days.
| Month | National gross | Studio receipts | Cinema net | Admissions | Shows |
|---|---|---|---|---|---|
| 2027-01 | NPR 415,268,100 | NPR 180,641,624 | NPR 160,061,624 | 973,943 | 8,400 |